2505 103rd Street SW, Everett, WA 98204

$1,045,000
6,120
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Real Property Associates. Selling Office: Real Property Associates.

Sold Price
$1,045,000
List Price
$960,000
Status
SOLD
MLS#
2209559
Closing Date
Jun 28, 2024
Days on Market
8
Style
55 - 5-9 Units
Building Condition
Fair
Finished SqFt
6,120
Area Total SqFt
6120
Annual Tax Ammount
8794
Lot Size (sq ft)
30,056
Sewer
Septic Tank
Offer Review Date
2024-04-10

Property Description

Multi-family property totaling 8 units -- in two buildings -- on a 0.69 acre site close to Boeing and Paine Field. 6 units are 2 BR, 1 BA. 2 units are 3BR, 1 BA. All units' rents are currently significantly under market rate. The improvements were built in 1967 and are in fair/average condition. Current occupancy is 100%. All tenants are month-to-month. Close to amenities, parks, and public transportation.

Additional Information

List Date
2024-06-20 00:00:00
Community
Everett
Net Operating Income
$72,000
Gross Adjusted Income
$72,000
Gross Scheduled Income
$72,000
Total Monthly Income
$6,000
Insurance Expenses
$2,500
Water/Sewer/Garbage Expenses
$2,000
Gross Rent Multiplier
0.27
Total Expenses
$19,414
Cap Rate
3.7
Total Number of Units
8
Unit Name
2505
Potential Terms
Cash Out, Conventional
Year Built
1967
Roof
Flat, Torch Down
Electric Expenses
120
Other Expenses
6000
Energy Source
Electric
School District
Mukilteo
Elementary School
Challenger Elem
Middle School
Explorer Mid
High School
Mariner High
Total Monthly Income
$6,000
Gross Scheduled Income
$72,000
Gross Adjusted Income
$72,000
Tax Year
2023
Insurance Expense
$2,500
W/S/G Expenses
$2,000
Total Expenses
$19,414
Net Operating Income
$72,000
Gross Rent Multiplier
0.27
Cap Rate
3.7
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks