6103 -6107 NE 194th Place, Kenmore, WA 98028

$1,165,000
3,170
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors. Selling Office: Skyline Properties, Inc..

Sold Price
$1,165,000
List Price
$1,225,000
Status
SOLD
MLS#
2214734
Closing Date
Jul 17, 2024
Days on Market
44
Style
54 - 4-Plex
Finished SqFt
3,170
Area Total SqFt
3170
Annual Tax Ammount
11450
Lot Size (sq ft)
9,600
Sewer
Sewer Connected

Property Description

This property features a unit mix of three 2-bedroom, 1-bathroom units each 850 square feet, and one 620-square-foot 1-bedroom, 1-bathroom unit. With three units having recently undergone some updates and the fourth well-maintained by a long-term tenant, the property is in move-in ready condition. The current rents are approximately 15-25% below market rents, presenting an attractive value-add potential through operational improvements, including implementing a utility billback system. Property is apart of an HOA with the surrounding properties of similar size.

Additional Information

List Date
2024-06-03 00:00:00
Community
Kenmore
Net Operating Income
$49,974
Gross Adjusted Income
$73,157
Gross Scheduled Income
$75,420
Total Monthly Income
$6,285
Insurance Expenses
$2,555
Water/Sewer/Garbage Expenses
$6,663
Gross Rent Multiplier
16.2
Total Expenses
$23,183
Cap Rate
4.1
Vacancy Rate
3
Total Number of Units
4
Unit Name
6103 -6107
Potential Terms
Cash Out, Conventional
Year Built
1971
Roof
Built-Up
Other Expenses
2515
Energy Source
Electric
School District
Northshore
Total Monthly Income
$6,285
Gross Scheduled Income
$75,420
Vacancy Rate
3
Gross Adjusted Income
$73,157
Tax Year
2024
Insurance Expense
$2,555
W/S/G Expenses
$6,663
Total Expenses
$23,183
Net Operating Income
$49,974
Gross Rent Multiplier
16.2
Cap Rate
4.1
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks