2232 NW 58th Street, Seattle, WA 98107

$1,600,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Blake Investment Advisors. Selling Office: Westlake Associates, Inc..

Sold Price
$1,600,000
List Price
$1,639,000
Status
SOLD
MLS#
2397581
Closing Date
Jun 10, 2026
Days on Market
284
Style
55 - 5-9 Units
Building Condition
Very Good
Annual Tax Ammount
14936
Lot Size (sq ft)
5,000
Sewer
Sewer Connected

Property Description

5.61% In-Place Cap Rate | The Ballard Commons 5 was built in 1979 and features five large 925-square-foot, 2-bedroom, 2-bathroom apartments, each with a master bedroom and en-suite bathroom. Amenities include a shared coin-operated laundry room, 4 covered carport parking stalls, private balconies, and wood-burning fireplaces for all units. Apartments are heated by either electric baseboard or forced-air wall heaters, and the plumbing is copper. Ownership has made ongoing interior improvements, with units 2,4, and 5 featuring luxury vinyl plank flooring or new carpeting, updated cabinetry, modern kitchen appliances, and updated bathroom fixtures. Unit 4 is the owner's unit and is fully renovated.

Additional Information

List Date
2025-08-30 00:00:00
Community
Ballard
Net Operating Income
$91,894
Gross Adjusted Income
$141,469
Gross Scheduled Income
$137,464
Total Monthly Income
$12,132
Insurance Expenses
$5,575
Water/Sewer/Garbage Expenses
$11,570
Gross Rent Multiplier
11.9
Total Expenses
$41,831
Cap Rate
5.61
Vacancy Rate
3
Total Number of Units
5
Unit Name
2232
Potential Terms
Conventional
Year Built
1979
Roof
Flat
Other Expenses
9750
Energy Source
Electric
School District
Seattle
Total Monthly Income
$12,132
Gross Scheduled Income
$137,464
Vacancy Rate
3
Gross Adjusted Income
$141,469
Tax Year
2025
Insurance Expense
$5,575
W/S/G Expenses
$11,570
Total Expenses
$41,831
Net Operating Income
$91,894
Gross Rent Multiplier
11.9
Cap Rate
5.61
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks